1717 E Lovers LnBellsTX75414
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bells at 1717 E Lovers Ln, Bells, TX, 75414 uses $108,699 cash to close to unlock $10,382/yr annual cash flow and $865/mo monthly cash flow. Total monthly income runs $3,197/mo, and a $1,605/mo payment keeps the spread at $865/mo. Purchase price stands at $327,900, and rental yield measures 11.7% with $3,197/mo rent. Return on cash invested shows 29.46% in year one, and 5% annual appreciation builds toward $90,593 over five years. Five-year ROI reaches 155.32% and total cumulative return in cash records $168,827. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,197/mo property income covering a $1,605/mo payment rather than investor’s personal income.
Manufactured
Built in 2018
2.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75414, Bells, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,489 (100%) |
| Owner Occupied HU | 1,139 (76.5%) |
| Renter Occupied HU | 249 (16.7%) |
| Vacant Housing Units | 101 ( 6.8%) |
| Median Home Value | $303,639 |
| Average Home Value | $352,864 |
Housing Distribution
Address Breakdown
Residential
1,295
Single Family
1,295
Multi-Family
0
Businesses
64
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices