17148 S Mesa Shadows DrVailAZ85641
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vail at 17148 S Mesa Shadows Dr, Vail, AZ, 85641 uses $157,463 cash to close to unlock $1,177/yr annual cash flow and $98/mo monthly cash flow. Total monthly income runs $2,906/mo, and a $2,325/mo payment keeps the spread at $98/mo. Purchase price stands at $475,000, and rental yield measures 7.34% with $2,906/mo rent. Return on cash invested shows 20.66% in year one, and 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 106.51% and total cumulative return in cash records $167,719. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,906/mo property income covering a $2,325/mo payment rather than investor’s personal income.
Single Family
Built in 2007
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85641, Vail, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,527 (100%) |
| Owner Occupied HU | 10,895 (87.0%) |
| Renter Occupied HU | 1,024 ( 8.2%) |
| Vacant Housing Units | 608 ( 4.9%) |
| Median Home Value | $406,383 |
| Average Home Value | $442,382 |
Housing Distribution
Address Breakdown
Residential
11,965
Single Family
9,552
Multi-Family
2,413
Businesses
284
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices