Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,274/mo, and a $4,271/mo payment. Purchase price stands at $872,684, and rental yield measures 3.13% with $2,274/mo rent. Return on cash invested shows 3.63% in year one, and 5% annual appreciation builds toward $241,107 over five years. Five-year ROI reaches 16.72% and total cumulative return in cash records $48,015. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,274/mo property income covering a $4,271/mo payment rather than investor’s personal income.
Single Family
Built in N/A
1.67 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78133, Canyon Lake, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,329 (100%) |
| Owner Occupied HU | 8,320 (67.5%) |
| Renter Occupied HU | 1,369 (11.1%) |
| Vacant Housing Units | 2,640 (21.4%) |
| Median Home Value | $475,760 |
| Average Home Value | $540,572 |
Residential
11,204
Single Family
11,203
Multi-Family
1
Businesses
655
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Tiffany Stevens • Forward Real Estate
Mls Name: SABOR
Mls ID: #1889397
