Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Sugar Land at 17118 Fairway Glen Ct, Sugar Land, TX, 77498 generates $2,538/mo in rent and, after a $1,512/mo payment, leaves $299/mo in cash flow. Total monthly income is $2,538/mo, and annual cash flow is $3,594/yr on $102,430 invested. Return on cash invested sits at 23.42% in year one, and rental yield is 9.86% on a $308,990 entry. Equity gained on principal adds $1,994/yr, while 5% annual appreciation builds toward $85,368 over five years. Five-year ROI reaches 123.06% and total cumulative return in cash sums $126,050. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,538/mo property income rather than buyer’s personal income.
Single Family
Built in 2000
6,298 sqft lot
$N/A/sqft
$499 annually HOA
Date | Event | Price |
|---|---|---|
| 2025-03-18 | Listed for sale | $308,990 |
| 2014-08-12 | Listing removed | $174,900 |
| 2014-07-26 | Listed for sale | $174,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-18 | $2974.65 | 13.50% | $280,067 | 10.00% |
| 2023-03-18 | $2620.76 | -18.03% | $254,606 | 10.00% |
| 2022-03-18 | $3197.40 | 0.06% | $231,460 | 10.00% |
Listed by: Huan Dao • LV Realty & Services
Mls Name: HAR
Mls Provider:
Mls ID: #2087785
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
