








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,342/mo, and a $2,393/mo payment. Purchase price stands at $489,000, and rental yield measures 8.2% with $3,342/mo rent. Return on cash invested shows 18.91% in year one, and 5% annual appreciation builds toward $135,102 over five years. Five-year ROI reaches 98.71% and total cumulative return in cash records $160,018. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,342/mo property income covering a $2,393/mo payment rather than investor’s personal income.
Single Family
Built in 2005
0.45 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2025-05-29 | Listed for sale | $489,000 |
| 2022-08-25 | Sold | N/A |
| 2022-08-10 | Pending sale | $425,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-29 | N/A | N/A | $423,760 | -4.08% |
| 2023-05-29 | N/A | N/A | $441,798 | 45.70% |
| 2022-05-29 | $3769.37 | N/A | $303,215 | 10.00% |



Listed by: Ashley Palau • Emery Realty, LLC
Mls Name: NTREIS
Mls ID: #20942938
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.