








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Houston at 1711 Old Spanish Trl APT 137, Houston, TX, 77054 uses $72,930 cash to close to unlock $3,160/yr annual cash flow and $263/mo monthly cash flow. Total monthly income runs $1,828/mo, and a $1,077/mo payment keeps the spread at $263/mo. Purchase price stands at $220,000, and rental yield measures 9.97% with $1,828/mo rent. Return on cash invested shows 24.24% in year one, and 5% annual appreciation builds toward $60,782 over five years. Five-year ROI reaches 127.34% and total cumulative return in cash records $92,867. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,828/mo property income covering a $1,077/mo payment rather than investor’s personal income.
Condo
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77054, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,481 (100%) |
| Owner Occupied HU | 2,282 (13.8%) |
| Renter Occupied HU | 12,097 (73.4%) |
| Vacant Housing Units | 2,102 (12.8%) |
| Median Home Value | $269,018 |
| Average Home Value | $335,532 |
Residential
16,326
Single Family
683
Multi-Family
15,643
Businesses
1,214
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Pius Dawson • The Virtual Realty Group
Mls Name: HAR
Mls ID: #48546229