1711 Lockhart LnOsawatomieKS66064
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Osawatomie at 1711 Lockhart Ln, Osawatomie, KS, 66064 uses $42,764 cash to close to unlock $146/yr annual cash flow and $12/mo monthly cash flow. Total monthly income runs $870/mo, and a $631/mo payment keeps the spread at $12/mo. Purchase price stands at $129,000, and rental yield measures 8.09% with $870/mo rent. Return on cash invested shows 20.25% in year one, and 5% annual appreciation builds toward $35,640 over five years. Five-year ROI reaches 105.37% and total cumulative return in cash records $45,061. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $870/mo property income covering a $631/mo payment rather than investor’s personal income.
Single Family
Built in 1951
3,200 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66064, Osawatomie, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,528 (100%) |
| Owner Occupied HU | 1,436 (56.8%) |
| Renter Occupied HU | 779 (30.8%) |
| Vacant Housing Units | 313 (12.4%) |
| Median Home Value | $155,667 |
| Average Home Value | $205,317 |
Housing Distribution
Address Breakdown
Residential
2,310
Single Family
2,257
Multi-Family
53
Businesses
147
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mark Clark • Pool Realty, Inc
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2587396