17105 Willow Creek DrNorth Little RockAR72120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Little Rock at 17105 Willow Creek Dr, North Little Rock, AR, 72120 earns $734/mo cash flow from $3,108/mo rent with a $1,933/mo payment. Total monthly income totals $3,108/mo, and annual cash flow totals $8,807/yr on $130,943 capital. ROI tracks 26.63% on current figures, and rental yield reads 9.44% at a $395,000 purchase. Equity gained on principal adds $2,549/yr, and 5% annual appreciation supports $109,131 over five years. Five-year ROI reaches 138.67% and total cumulative return in cash sums $181,578. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,108/mo property income instead of your personal income.
Single Family
Built in 2022
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72120, Sherwood, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,991 (100%) |
| Owner Occupied HU | 10,941 (68.4%) |
| Renter Occupied HU | 4,048 (25.3%) |
| Vacant Housing Units | 1,002 ( 6.3%) |
| Median Home Value | $259,734 |
| Average Home Value | $284,022 |
Housing Distribution
Address Breakdown
Residential
15,780
Single Family
14,145
Multi-Family
1,635
Businesses
718
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Candace Culbertson • Plush Homes Co. Realtors
Mls Name: CARMLS
Mls ID: #25047348