Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,166/mo, and a $2,789/mo payment. Purchase price stands at $569,900, and rental yield measures 6.67% with $3,166/mo rent. Return on cash invested shows 15.87% in year one, and 5% annual appreciation builds toward $157,453 over five years. Five-year ROI reaches 81.81% and total cumulative return in cash records $153,390. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,166/mo property income covering a $2,789/mo payment rather than investor’s personal income.
Single Family
Built in 2018
0.44 Acres lot
$N/A/sqft
$875 annually HOA
Neighborhood data shown for ZIP Code: 45458, Dayton, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,814 (100%) |
| Owner Occupied HU | 11,655 (73.7%) |
| Renter Occupied HU | 3,639 (23.0%) |
| Vacant Housing Units | 520 ( 3.3%) |
| Median Home Value | $356,085 |
| Average Home Value | $384,066 |
Residential
16,229
Single Family
14,659
Multi-Family
1,570
Businesses
583
Date | Event | Price |
|---|---|---|
| 2025-07-24 | Listed for sale | $569,900 |
| 2021-12-02 | Sold | $422,000 |
| 2021-10-19 | Pending sale | $425,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-07-25 | $5782.72 | 2.19% | $130,640 | -0.00% |
| 2022-07-25 | $5658.64 | 6.29% | $130,641 | N/A |
| 2021-07-25 | $5323.74 | 2.09% | $130,641 | 18.00% |
Listed by: Chip James • Coldwell Banker Heritage
Mls Name: DABR MLS
Mls Provider:
Mls ID: #939446
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Copyright Dayton Area Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
