171 Walnut St UNIT 4, Dorchester, MA, 02122 | 7.05% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
2 Bath
2712 sft

91 Atlantic St, Quincy, MA, 02171

4 Bed
3 Bath
2498 sft

46 Oakman Way, Marshfield, MA, 02050

2 Bed
1 Bath
997 sft

1731 Beacon St APT 809, Brookline, MA, 02445

4 Bed
2 Bath
1592 sft

558 Ash St, Brockton, MA, 02301

Nearby investment properties with comparable prices

2 Bed
2 Bath
1582 sft

399 Neponset #101, Canton, MA, 02021

2 Bed
2 Bath
975 sft

203 Lowell St #215, Wilmington, MA, 01887

3 Bed
2 Bath
1119 sft

28-30 Lawn St APT 1, Roxbury Crossing, MA, 02120

1 Bed
1 Bath
500 sft

103 Beacon St #3F, Boston, MA, 02116

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Dorchester at 171 Walnut St UNIT 4, Dorchester, MA, 02122 generates $4,552/mo in rent, after a $3,793/mo payment. Total monthly income is $4,552/mo. Return on cash invested sits at 18.5% in year one, and rental yield is 7.05% on a $775,000 entry. Equity gained on principal adds $5,001/yr, while 5% annual appreciation builds toward $214,118 over five years. Five-year ROI reaches 95.38% and total cumulative return in cash sums $243,199. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,552/mo property income rather than buyer’s personal income.

Condo

Built in 1988

N/A lot

$N/A/sqft

No HOA