171 Paradise Way Plan, Sun Outdoors IslamoradaIslamoradaFL33036
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Islamorada at 171 Paradise Way Plan, Sun Outdoors Islamorada, Islamorada, FL, 33036 priced at $619,995 converts $5,993/mo rent into $1,878/mo cash flow after a $3,035/mo obligation. Total monthly income equals $5,993/mo, and annual cash flow totals $22,538/yr on $203,978 invested. Return on cash invested prints 31.11% in year one, and rental yield reads 11.6% against a $619,995 entry. Equity gained on principal adds $4,001/yr, while 5% annual appreciation compiles into $171,293 by year five. Five-year ROI reaches 163.48% and total cumulative return in cash sums $333,469. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,993/mo property income covering a $3,035/mo payment, not borrower’s personal income.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33036, Islamorada, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,495 (100%) |
| Owner Occupied HU | 1,353 (38.7%) |
| Renter Occupied HU | 467 (13.4%) |
| Vacant Housing Units | 1,675 (47.9%) |
| Median Home Value | $989,443 |
| Average Home Value | $1,148,971 |
Housing Distribution
Address Breakdown
Residential
2,561
Single Family
2,019
Multi-Family
542
Businesses
395
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Becky Paprota • Sun Homes
Mls Name: Sun Homes Manufactured
Mls Provider:
Mls ID: #N/A