171 Maple St, East Longmeadow, MA, 01028 | $245/mo Cash Flow

For Sale

Listed for sale 5 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1671 sft

30 Jerilis Dr, Springfield, MA, 01119

2 Bed
1 Bath
880 sft

39 State St, Chicopee, MA, 01013

2 Bed
1 Bath
723 sft

15 Maple Crest Cir APT D, Holyoke, MA, 01040

2 Bed
1 Bath
954 sft

72 Maebeth St, Springfield, MA, 01119

Nearby investment properties with comparable prices

3 Bed
1 Bath
960 sft

11 Hanson Dr, Springfield, MA, 01128

3 Bed
1 Bath
1110 sft

72 Sunapee St, Springfield, MA, 01108

2 Bed
1 Bath
1134 sft

37 Plateau Cir, West Springfield, MA, 01089

2 Bed
1 Bath
936 sft

63 Judith St, Springfield, MA, 01118

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in East Longmeadow at 171 Maple St, East Longmeadow, MA, 01028 offers a 8.43% rental yield on a $339,000 purchase with $2,381/mo rent. Total monthly income registers $2,381/mo, and a $1,659/mo payment leaves $245/mo available for distribution. Annual cash flow reaches $2,935/yr on $112,379 to close, and return on cash invested stands at 22.52% in year one. Equity gained on principal adds $2,188/yr while 5% annual appreciation supports $93,659 over five years. Portfolio math shows five-year ROI at 117% and total cumulative return in cash at $131,488. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,381/mo property income against a $1,659/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1951

0.50 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 01028, East Longmeadow, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,340 (100%)
Owner Occupied HU	5,254 (82.9%)
Renter Occupied HU	848 (13.4%)
Vacant Housing Units	238 ( 3.8%)
Median Home Value	$399,483
Average Home Value	$446,512