171 Gary PlDenverNY12421
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denver at 171 Gary Pl, Denver, NY, 12421 earns $601/mo cash flow from $4,200/mo rent with a $2,638/mo payment. Total monthly income totals $4,200/mo, and annual cash flow totals $7,209/yr on $177,331 capital. ROI tracks 24.13% on current figures, and rental yield reads 9.35% at a $539,000 purchase. Equity gained on principal adds $3,478/yr, and 5% annual appreciation supports $148,916 over five years. Five-year ROI reaches 126.07% and total cumulative return in cash sums $223,560. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,200/mo property income instead of your personal income.
Single Family
Built in 1982
5.21 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12421, Denver, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 380 (100%) |
| Owner Occupied HU | 115 (30.3%) |
| Renter Occupied HU | 23 ( 6.1%) |
| Vacant Housing Units | 242 (63.7%) |
| Median Home Value | $318,000 |
| Average Home Value | $356,196 |
Housing Distribution
Address Breakdown
Residential
131
Single Family
131
Multi-Family
0
Businesses
3
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices