Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Tifton at 171 Ellis Bryan Rd, Tifton, GA, 31793 offers $2,513/mo rent that, after a $2,393/mo payment. Total monthly income is $2,513/mo. Return on cash invested measures 16.48% in year one, and rental yield stands at 6.17% at a $489,000 entry. Equity gained on principal adds $3,155/yr while 5% annual appreciation compounds into $135,102 by year five. Five-year ROI records 84.35% and total cumulative return in cash reaches $136,738. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,513/mo property income versus a $2,393/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1971
3 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31793, Tifton, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,894 (100%) |
| Owner Occupied HU | 2,455 (63.0%) |
| Renter Occupied HU | 1,093 (28.1%) |
| Vacant Housing Units | 346 ( 8.9%) |
| Median Home Value | $211,077 |
| Average Home Value | $220,252 |
Residential
4,019
Single Family
3,641
Multi-Family
378
Businesses
752
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kristen Johnson • Kunes Real Estate & Appraisals
Mls Name: Tift Area BOR
Mls ID: #138964
