171 Culpepper StWarrentonGA30828
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Warrenton at 171 Culpepper St, Warrenton, GA, 30828 uses $56,355 cash to close to unlock $5,813/yr annual cash flow and $484/mo monthly cash flow. Total monthly income runs $1,519/mo, and a $832/mo payment keeps the spread at $484/mo. Purchase price stands at $170,000, and rental yield measures 10.72% with $1,519/mo rent. Return on cash invested shows 30.22% in year one, and 5% annual appreciation builds toward $46,968 over five years. Five-year ROI reaches 158.06% and total cumulative return in cash records $89,073. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,519/mo property income covering a $832/mo payment rather than investor’s personal income.
Single Family
Built in 1977
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30828, Warrenton, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,871 (100%) |
| Owner Occupied HU | 1,143 (61.1%) |
| Renter Occupied HU | 472 (25.2%) |
| Vacant Housing Units | 256 (13.7%) |
| Median Home Value | $108,396 |
| Average Home Value | $210,833 |
Housing Distribution
Address Breakdown
Residential
1,755
Single Family
1,755
Multi-Family
0
Businesses
143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices