171 Clubhouse CircleMelvilleNY11747
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Melville at 171 Clubhouse Circle, Melville, NY, 11747 with 5% annual appreciation on a $577,464 basis while $5,288/mo rent supports operations. Total monthly income totals $5,288/mo and a $2,826/mo payment preserves $847/mo for cash returns. Annual cash flow comes to $10,166/yr on $189,986 deployed, and return on cash invested reaches 25.41% in year one. Equity gained on principal adds $3,726/yr, and five-year appreciation sums $159,543 alongside rental yield of 10.99%. Five-year ROI measures 134.32% and total cumulative return in cash totals $255,184.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,288/mo property income versus a $2,826/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 2017
1,223 sqft lot
$N/A/sqft
$585 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11747, Melville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,945 (100%) |
| Owner Occupied HU | 6,327 (79.6%) |
| Renter Occupied HU | 1,193 (15.0%) |
| Vacant Housing Units | 425 ( 5.3%) |
| Median Home Value | $831,921 |
| Average Home Value | $903,171 |
Housing Distribution
Address Breakdown
Residential
7,762
Single Family
7,762
Multi-Family
0
Businesses
1,620
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stephanie Giordano CBR • Giordano Realty Corp of LI
Mls Name: OneKey MLS
Mls Provider:
Mls ID: #927048
Disclaimer: Based on information submitted to the MLS GRID as of 2025-12-21 03:08:32 PST. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#778)