171 Bellavista DrivePocassetMA02559
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayMarkets with strong demand fundamentals often produce low-yield, high-appreciation assets. 171 Bellavista Drive, Pocasset, MA, 02559 in Pocasset fits: $1,149,000, 4.72% gross yield, and a projected 5% annual appreciation rate adding $317,448 in value within five years. Rental yield 4.72%. The narrow rent-to-debt spread is the trade-off for market growth. Ziffy Mortgage's DSCR loan (0.87) finances non-U.S. buyers without personal income documentation; optimise coverage with a 30–35% down payment. $10,582/yr in principal paydown and $317,448 in appreciation project a total return of $261,058.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.7% | 5.4% |
| Monthly Cash Flow | $(2,722) | $850 |
City averages based on Pocasset market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,520 |
| Total Monthly Debt Service | $6,785 |
| DSCR Ratio | 0.67x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2000
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02559, Pocasset, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,779 (100%) |
| Owner Occupied HU | 1,355 (48.8%) |
| Renter Occupied HU | 374 (13.5%) |
| Vacant Housing Units | 1,050 (37.8%) |
| Median Home Value | $672,974 |
| Average Home Value | $843,758 |
Housing Distribution
Address Breakdown
Residential
1,451
Single Family
1,451
Multi-Family
0
Businesses
179
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2000
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02559, Pocasset, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,779 (100%) |
| Owner Occupied HU | 1,355 (48.8%) |
| Renter Occupied HU | 374 (13.5%) |
| Vacant Housing Units | 1,050 (37.8%) |
| Median Home Value | $672,974 |
| Average Home Value | $843,758 |
Housing Distribution
Address Breakdown
Residential
1,451
Single Family
1,451
Multi-Family
0
Businesses
179
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cheryl Ferrara • Sotheby's International Realty
Mls Name: CCIMLS
Mls ID: #22505372