








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Early at 170A Sendera Dr, Early, TX, 76802 priced at $595,000 converts $1,290/mo rent into after a $2,912/mo obligation. Total monthly income equals $1,290/mo. Return on cash invested prints 2.03% in year one, and rental yield reads 2.6% against a $595,000 entry. Equity gained on principal adds $3,839/yr, while 5% annual appreciation compiles into $164,388 by year five. Five-year ROI reaches 8.18% and total cumulative return in cash sums $16,010. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,290/mo property income covering a $2,912/mo payment, not borrower’s personal income.
Single Family
Built in 2008
10.11 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76802, Early, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,606 (100%) |
| Owner Occupied HU | 1,710 (65.6%) |
| Renter Occupied HU | 573 (22.0%) |
| Vacant Housing Units | 323 (12.4%) |
| Median Home Value | $234,066 |
| Average Home Value | $260,566 |
Residential
2,285
Single Family
2,130
Multi-Family
155
Businesses
197
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Teresa Lee • Stephens Ranch Hand Real Estate
Mls Name: NTREIS
Mls ID: #21101918