17094 E Tennessee Drive #212AuroraCO80017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 17094 E Tennessee Drive #212, Aurora, CO, 80017 earns $534/mo cash flow from $2,106/mo rent with a $1,052/mo payment. Total monthly income totals $2,106/mo, and annual cash flow totals $6,404/yr on $71,273 capital. ROI tracks 28.89% on current figures, and rental yield reads 11.75% at a $215,000 purchase. Equity gained on principal adds $1,387/yr, and 5% annual appreciation supports $59,401 over five years. Five-year ROI reaches 152.53% and total cumulative return in cash sums $108,709. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,106/mo property income instead of your personal income.
Condo
Built in 1983
436 sqft lot
$N/A/sqft
$315 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lyna Nguyen • Brokers Guild Real Estate
Mls Name: REcolorado
Mls Provider:
Mls ID: #2861989
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)