17092 E Thompson RdOpdykeIL62872
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Opdyke at 17092 E Thompson Rd, Opdyke, IL, 62872 offers a 9.63% rental yield on a $179,000 purchase with $1,436/mo rent. Total monthly income registers $1,436/mo, and a $876/mo payment leaves $195/mo available for distribution. Annual cash flow reaches $2,334/yr on $59,339 to close, and return on cash invested stands at 23.84% in year one. Equity gained on principal adds $1,155/yr while 5% annual appreciation supports $49,454 over five years. Portfolio math shows five-year ROI at 124.94% and total cumulative return in cash at $74,139. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,436/mo property income against a $876/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2000
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62872, Opdyke, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 487 (100%) |
| Owner Occupied HU | 414 (85.0%) |
| Renter Occupied HU | 29 ( 6.0%) |
| Vacant Housing Units | 44 ( 9.0%) |
| Median Home Value | $147,414 |
| Average Home Value | $179,372 |
Housing Distribution
Address Breakdown
Residential
408
Single Family
408
Multi-Family
0
Businesses
11
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices