1709 S Walnut DrWarsawIN46580
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Warsaw at 1709 S Walnut Dr, Warsaw, IN, 46580 priced at $394,300 converts $3,074/mo rent into $621/mo cash flow after a $1,930/mo obligation. Total monthly income equals $3,074/mo, and annual cash flow totals $7,451/yr on $130,710 invested. Return on cash invested prints 25.61% in year one, and rental yield reads 9.36% against a $394,300 entry. Equity gained on principal adds $2,544/yr, while 5% annual appreciation compiles into $108,938 by year five. Five-year ROI reaches 133.44% and total cumulative return in cash sums $174,422. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,074/mo property income covering a $1,930/mo payment, not borrower’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 46580, Warsaw, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,714 (100%) |
| Owner Occupied HU | 6,549 (67.4%) |
| Renter Occupied HU | 2,447 (25.2%) |
| Vacant Housing Units | 718 ( 7.4%) |
| Median Home Value | $243,970 |
| Average Home Value | $287,875 |
Housing Distribution
Address Breakdown
Residential
9,284
Single Family
8,743
Multi-Family
541
Businesses
844
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices