Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Rosenberg at 1709 Klauke St, Rosenberg, TX, 77471 priced at $185,000 pairs $1,634/mo rent with $319/mo cash flow after a $905/mo payment. Total monthly income equals $1,634/mo, and annual cash flow comes to $3,827/yr on $61,328 invested. Return on cash invested is 26.15% in year one, and rental yield stands at 10.6% on a $185,000 basis. Equity gained on principal adds $1,194/yr, and 5% annual appreciation accumulates to $51,112 by year five. Five-year ROI measures 137.5% and total cumulative return in cash reaches $84,327. For financing, Ziffy Mortgage’s DSCR program evaluates $1,634/mo property income against a $905/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1952
8,999 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77471, Rosenberg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,066 (100%) |
| Owner Occupied HU | 10,494 (61.5%) |
| Renter Occupied HU | 5,617 (32.9%) |
| Vacant Housing Units | 955 ( 5.6%) |
| Median Home Value | $262,967 |
| Average Home Value | $283,893 |
Residential
15,803
Single Family
12,633
Multi-Family
3,170
Businesses
1,623
Date | Event | Price |
|---|---|---|
| 2025-01-30 | Price change | $185,000 |
| 2024-11-15 | Listed for sale | $197,900 |
| 1995-03-01 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $139,574 | 10.00% |
| 2023-02-13 | $97.37 | 58.74% | $126,885 | 10.00% |
| 2022-02-13 | $61.34 | 14.23% | $115,350 | 10.00% |
Listed by: Irene Blohm • Keller Williams Memorial
Mls Name: HAR
Mls Provider:
Mls ID: #77950897
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
