








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,602/mo, and a $4,283/mo payment. Purchase price stands at $875,000, and rental yield measures 4.94% with $3,602/mo rent. Return on cash invested shows 12.51% in year one, and 5% annual appreciation builds toward $241,746 over five years. Five-year ROI reaches 63.13% and total cumulative return in cash records $181,727. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,602/mo property income covering a $4,283/mo payment rather than investor’s personal income.
Townhouse
Built in 1975
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 92649, Huntington Beach, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,088 (100%) |
| Owner Occupied HU | 8,877 (58.8%) |
| Renter Occupied HU | 5,488 (36.4%) |
| Vacant Housing Units | 723 ( 4.8%) |
| Median Home Value | $1,267,551 |
| Average Home Value | $1,345,639 |
Residential
15,122
Single Family
10,739
Multi-Family
4,383
Businesses
1,605
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: John Trevino • Compass
Mls Name: CRMLS
Mls ID: #LG25220686