Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cedar Hill at 1708 Mustang Ct, Cedar Hill, TX, 75104 offers a 9.76% rental yield on a $549,000 purchase with $4,466/mo rent. Total monthly income registers $4,466/mo, and a $2,687/mo payment leaves $143/mo available for distribution. Annual cash flow reaches $1,712/yr on $180,621 to close, and return on cash invested stands at 21.01% in year one. Equity gained on principal adds $3,543/yr while 5% annual appreciation supports $151,679 over five years. Portfolio math shows five-year ROI at 110.93% and total cumulative return in cash at $200,372. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,466/mo property income against a $2,687/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2002
1.08 Acres lot
$N/A/sqft
$218 annually HOA
Neighborhood data shown for ZIP Code: 75104, Cedar Hill, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,093 (100%) |
| Owner Occupied HU | 12,039 (66.5%) |
| Renter Occupied HU | 5,419 (30.0%) |
| Vacant Housing Units | 635 ( 3.5%) |
| Median Home Value | $328,501 |
| Average Home Value | $403,171 |
Residential
18,377
Single Family
16,136
Multi-Family
2,241
Businesses
970
Date | Event | Price |
|---|---|---|
| 2025-01-23 | Price change | $549,000 |
| 2025-01-09 | Price change | $553,000 |
| 2024-11-07 | Price change | $558,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $13925.99 | 156.89% | $606,150 | N/A |
| 2023-02-12 | $5421.09 | -27.67% | $606,150 | N/A |
| 2022-02-12 | $7494.70 | 2.27% | $606,150 | 44.87% |
Listed by: Anyiesa Johnson • Opendoor Brokerage, LLC
Mls Name: NTREIS
Mls ID: #20656166
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
