Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 1708 Gainsborough Way, Fort Worth, TX, 76134 earns $120/mo cash flow from $2,104/mo rent with a $1,366/mo payment. Total monthly income totals $2,104/mo, and annual cash flow totals $1,435/yr on $92,489 capital. ROI tracks 21.46% on current figures, and rental yield reads 9.05% at a $279,000 purchase. Equity gained on principal adds $1,800/yr, and 5% annual appreciation supports $77,083 over five years. Five-year ROI reaches 112.39% and total cumulative return in cash sums $103,951. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,104/mo property income instead of your personal income.
Single Family
Built in 1991
7,666 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76134, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,373 (100%) |
| Owner Occupied HU | 5,934 (63.3%) |
| Renter Occupied HU | 3,001 (32.0%) |
| Vacant Housing Units | 438 ( 4.7%) |
| Median Home Value | $300,726 |
| Average Home Value | $318,461 |
Residential
9,311
Single Family
8,004
Multi-Family
1,307
Businesses
316
Date | Event | Price |
|---|---|---|
| 2025-03-13 | Listed for sale | $279,000 |
| 2024-10-18 | Listing removed | $259,900 |
| 2024-10-10 | Contingent | $259,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-14 | $528.03 | -50.07% | $236,535 | -2.46% |
| 2023-03-14 | $1057.53 | -8.93% | $242,500 | 27.03% |
| 2022-03-14 | $1161.29 | 2.95% | $190,906 | 23.75% |
Listed by: Suzanne Koonce • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #20869621
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
