17060 Capri Ln APT 304,Dumfries,VA,22026

Investment Highlights

Rental property for sale in Dumfries at 17060 Capri Ln APT 304, Dumfries, VA, 22026 generates $2,300/mo in rent and, after a $1,273/mo payment, leaves $745/mo in cash flow. Total monthly income is $2,300/mo, and annual cash flow is $8,944/yr on $86,190 invested. Return on cash invested sits at 30.29% in year one, and rental yield is 10.62% on a $260,000 entry. Equity gained on principal adds $1,678/yr, while 5% annual appreciation builds toward $71,833 over five years. Five-year ROI reaches 158.25% and total cumulative return in cash sums $136,397. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,300/mo property income rather than buyer’s personal income.