








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Dumfries at 17060 Capri Ln APT 304, Dumfries, VA, 22026 generates $2,300/mo in rent and, after a $1,273/mo payment, leaves $745/mo in cash flow. Total monthly income is $2,300/mo, and annual cash flow is $8,944/yr on $86,190 invested. Return on cash invested sits at 30.29% in year one, and rental yield is 10.62% on a $260,000 entry. Equity gained on principal adds $1,678/yr, while 5% annual appreciation builds toward $71,833 over five years. Five-year ROI reaches 158.25% and total cumulative return in cash sums $136,397. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,300/mo property income rather than buyer’s personal income.
Condo
Built in 1991
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Victoria Zhao • Samson Properties
Mls Name: Bright MLS
Mls ID: #VAPW2104252