17053 E Tennessee Drive Bldg 9 #214AuroraCO80017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 17053 E Tennessee Drive Bldg 9 #214, Aurora, CO, 80017 uses $48,399 cash to close to unlock $3,333/yr annual cash flow and $278/mo monthly cash flow. Total monthly income runs $1,129/mo, and a $715/mo payment keeps the spread at $278/mo. Purchase price stands at $146,000, and rental yield measures 9.28% with $1,129/mo rent. Return on cash invested shows 26.79% in year one, and 5% annual appreciation builds toward $40,337 over five years. Five-year ROI reaches 139.34% and total cumulative return in cash records $67,438. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,129/mo property income covering a $715/mo payment rather than investor’s personal income.
Condo
Built in 1983
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices