17053 E Tennessee Drive #212AuroraCO80017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 17053 E Tennessee Drive #212, Aurora, CO, 80017 listed at $159,000 pairs $1,244/mo rent with a $778/mo payment to leave $48/mo cash flow. Total monthly income runs $1,244/mo, and annual cash flow reaches $573/yr on $52,709 cash to close. Return on cash invested measures 21% in year one, and rental yield registers 9.39% at a $159,000 basis. Equity gained on principal adds $1,026/yr, and annual property appreciation at 5% supports $43,929 by year five. Five-year ROI tracks 110.46% and total cumulative return in cash totals $58,224. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,244/mo property income relative to a $778/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1983
436 sqft lot
$N/A/sqft
$261 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Doug Young • The Cascade Team Real Estate, Inc.
Mls Name: REcolorado
Mls Provider:
Mls ID: #6339489
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)