1705 Swansea RdBaltimoreMD21239
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Baltimore at 1705 Swansea Rd, Baltimore, MD, 21239 generates $1,919/mo in rent and, after a $1,057/mo payment, leaves $576/mo in cash flow. Total monthly income is $1,919/mo, and annual cash flow is $6,911/yr on $71,571 invested. Return on cash invested sits at 29.57% in year one, and rental yield is 10.67% on a $215,900 entry. Equity gained on principal adds $1,393/yr, while 5% annual appreciation builds toward $59,649 over five years. Five-year ROI reaches 154.67% and total cumulative return in cash sums $110,696. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,919/mo property income rather than buyer’s personal income.
Townhouse
Built in 1957
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21239, Baltimore, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,291 (100%) |
| Owner Occupied HU | 6,616 (53.8%) |
| Renter Occupied HU | 4,717 (38.4%) |
| Vacant Housing Units | 958 ( 7.8%) |
| Median Home Value | $219,980 |
| Average Home Value | $278,821 |
Housing Distribution
Address Breakdown
Residential
12,703
Single Family
8,412
Multi-Family
4,291
Businesses
313
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices