1705 Payne StNorth VersaillesPA15137








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in North Versailles at 1705 Payne St, North Versailles, PA, 15137 offers a 11.69% rental yield on a $195,000 purchase with $1,900/mo rent. Total monthly income registers $1,900/mo, and a $954/mo payment leaves $623/mo available for distribution. Annual cash flow reaches $7,471/yr on $64,643 to close, and return on cash invested stands at 31.47% in year one. Equity gained on principal adds $1,258/yr while 5% annual appreciation supports $53,875 over five years. Portfolio math shows five-year ROI at 165.31% and total cumulative return in cash at $106,858. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,900/mo property income against a $954/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1951
7,501 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15137, North Versailles, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,274 (100%) |
| Owner Occupied HU | 3,079 (58.4%) |
| Renter Occupied HU | 1,708 (32.4%) |
| Vacant Housing Units | 487 ( 9.2%) |
| Median Home Value | $133,110 |
| Average Home Value | $234,576 |
Housing Distribution
Address Breakdown
Residential
4,828
Single Family
3,977
Multi-Family
851
Businesses
319
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Melissa Merriman • KELLER WILLIAMS STEEL CITY
Mls Name: WPMLS
Mls ID: #1736819








