Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 1704 Woodhall Way, Fort Worth, TX, 76134 at $240,000 posts ROI 22.6% with $178/mo cash flow from $1,981/mo rent. Total monthly income equals $1,981/mo, and annual cash flow records $2,138/yr on $79,560 to close. Return on cash invested measures 22.6% and rental yield reads 9.9% at the current $240,000. Equity gained on principal adds $1,549/yr, and 5% annual appreciation supports $66,308 by year five. Five-year ROI prints 119.02% and total cumulative return in cash totals $94,694.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,981/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1985
4,051 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76134, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,373 (100%) |
| Owner Occupied HU | 5,934 (63.3%) |
| Renter Occupied HU | 3,001 (32.0%) |
| Vacant Housing Units | 438 ( 4.7%) |
| Median Home Value | $300,726 |
| Average Home Value | $318,461 |
Residential
9,311
Single Family
8,004
Multi-Family
1,307
Businesses
316
Date | Event | Price |
|---|---|---|
| 2025-02-12 | Price change | $240,000 |
| 2025-02-03 | Listed for sale | $245,000 |
| 2025-02-01 | Listing removed | $250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $5134.74 | -3.30% | $210,727 | -2.46% |
| 2023-02-13 | $5309.98 | 106.91% | $216,040 | 26.61% |
| 2022-02-13 | $2566.37 | 0.41% | $170,640 | 23.30% |
Listed by: Jaime Delgadillo • Texas Connect Realty
Mls Name: NTREIS
Mls ID: #20833911
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
