1704 Villa South Dr,Dayton,OH,45449

Investment Highlights

Rental property for sale in Dayton at 1704 Villa South Dr, Dayton, OH, 45449 generates $833/mo in rent and, after a $513/mo payment, leaves $143/mo in cash flow. Total monthly income is $833/mo, and annual cash flow is $1,721/yr on $34,774 invested. Return on cash invested sits at 24.86% in year one, and rental yield is 9.53% on a $104,900 entry. Equity gained on principal adds $677/yr, while 5% annual appreciation builds toward $28,982 over five years. Five-year ROI reaches 129.98% and total cumulative return in cash sums $45,198. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $833/mo property income rather than buyer’s personal income.