1704 Kathy Ann WayCarrolltonVA23314
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Carrollton at 1704 Kathy Ann Way, Carrollton, VA, 23314 generates $1,998/mo in rent and, after a $1,370/mo payment, leaves $325/mo in cash flow. Total monthly income is $1,998/mo, and annual cash flow is $3,896/yr on $92,817 invested. Return on cash invested sits at 24.11% in year one, and rental yield is 8.56% on a $279,990 entry. Equity gained on principal adds $1,807/yr, while 5% annual appreciation builds toward $77,356 over five years. Five-year ROI reaches 125.08% and total cumulative return in cash sums $116,094. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,998/mo property income rather than buyer’s personal income.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23314, Carrollton, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,391 (100%) |
| Owner Occupied HU | 3,098 (70.6%) |
| Renter Occupied HU | 1,001 (22.8%) |
| Vacant Housing Units | 292 ( 6.6%) |
| Median Home Value | $451,834 |
| Average Home Value | $522,582 |
Housing Distribution
Address Breakdown
Residential
4,094
Single Family
4,094
Multi-Family
0
Businesses
239
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Penny Boyd • Pointe East Realty LLC
Mls Name: REIN Inc.
Mls ID: #10618352