1704 Diplomat Dr,Edinburg,TX,78542

Investment Highlights

Rental property for sale in Edinburg at 1704 Diplomat Dr, Edinburg, TX, 78542 priced at $323,900 pairs $2,734/mo rent with $408/mo cash flow after a $1,585/mo payment. Total monthly income equals $2,734/mo, and annual cash flow comes to $4,897/yr on $107,373 invested. Return on cash invested is 24.47% in year one, and rental yield stands at 10.13% on a $323,900 basis. Equity gained on principal adds $2,090/yr, and 5% annual appreciation accumulates to $89,488 by year five. Five-year ROI measures 128.64% and total cumulative return in cash reaches $138,123. For financing, Ziffy Mortgage’s DSCR program evaluates $2,734/mo property income against a $1,585/mo payment instead of your W2s, 1099s, or Tax returns.