Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,420/mo, and a $2,512/mo payment. Purchase price stands at $513,300, and rental yield measures 8% with $3,420/mo rent. Return on cash invested shows 17.79% in year one, and 5% annual appreciation builds toward $141,815 over five years. Five-year ROI reaches 92.91% and total cumulative return in cash records $156,907. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,420/mo property income covering a $2,512/mo payment rather than investor’s personal income.
Single Family
Built in 2015
7,810 sqft lot
$N/A/sqft
$90 monthly HOA
Neighborhood data shown for ZIP Code: 76712, Woodway, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,159 (100%) |
| Owner Occupied HU | 7,758 (63.8%) |
| Renter Occupied HU | 3,664 (30.1%) |
| Vacant Housing Units | 737 ( 6.1%) |
| Median Home Value | $345,561 |
| Average Home Value | $391,016 |
Residential
12,041
Single Family
10,323
Multi-Family
1,718
Businesses
1,182
Date | Event | Price |
|---|---|---|
| 2025-09-30 | Listing removed | $525,000 |
| 2025-07-03 | Listed for sale | $525,000 |
| 2022-06-01 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | $6146.77 | -29.37% | $427,710 | -12.95% |
| 2023-10-09 | $8703.04 | 59.49% | $491,360 | 56.04% |
| 2022-10-09 | $5456.81 | -9.63% | $314,900 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
