17031 Eastwood Ave UNIT 38, Farmington, MN, 55024 | $136/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
2085 sft

1198 Blair Ave, Saint Paul, MN, 55104

2 Bed
1 Bath
852 sft

2929 21st Ave S APT 201, Minneapolis, MN, 55407

3 Bed
2 Bath
2286 sft

311 George St W, Saint Paul, MN, 55107

3 Bed
2 Bath
1504 sft

147 River Woods Ln, Burnsville, MN, 55337

Nearby investment properties with comparable prices

2 Bed
1 Bath
1075 sft

7618 York Ave S APT 1115, Edina, MN, 55435

2 Bed
2 Bath
995 sft

7631 Edinborough Way APT 5114, Edina, MN, 55435

2 Bed
1 Bath
1290 sft

2929 Chicago Ave UNIT 1002, Minneapolis, MN, 55407

2 Bed
2 Bath
995 sft

7614 York Ave S APT 3114, Edina, MN, 55435

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Farmington at 17031 Eastwood Ave UNIT 38, Farmington, MN, 55024 uses $84,533 cash to close to unlock $1,629/yr annual cash flow and $136/mo monthly cash flow. Total monthly income runs $1,728/mo, and a $1,248/mo payment keeps the spread at $136/mo. Purchase price stands at $255,000, and rental yield measures 8.13% with $1,728/mo rent. Return on cash invested shows 21.84% in year one, and 5% annual appreciation builds toward $70,452 over five years. Five-year ROI reaches 113.25% and total cumulative return in cash records $95,732. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,728/mo property income covering a $1,248/mo payment rather than investor’s personal income.

Townhouse

Built in 2002

N/A lot

$N/A/sqft

No HOA