1703 Windsor Park DrHoustonTX77094
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 1703 Windsor Park Dr, Houston, TX, 77094 priced at $789,200 pairs $5,809/mo rent with $135/mo cash flow after a $3,863/mo payment. Total monthly income equals $5,809/mo, and annual cash flow comes to $1,615/yr on $259,647 invested. Return on cash invested is 20.68% in year one, and rental yield stands at 8.83% on a $789,200 basis. Equity gained on principal adds $5,093/yr, and 5% annual appreciation accumulates to $218,041 by year five. Five-year ROI measures 108.28% and total cumulative return in cash reaches $281,149. For financing, Ziffy Mortgage’s DSCR program evaluates $5,809/mo property income against a $3,863/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1991
10,537 sqft lot
$N/A/sqft
$62 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77094, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,808 (100%) |
| Owner Occupied HU | 2,751 (57.2%) |
| Renter Occupied HU | 1,823 (37.9%) |
| Vacant Housing Units | 234 ( 4.9%) |
| Median Home Value | $458,862 |
| Average Home Value | $508,566 |
Housing Distribution
Address Breakdown
Residential
3,813
Single Family
3,066
Multi-Family
747
Businesses
646
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices