1703 E Main StWhitehouseTX75791
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Whitehouse at 1703 E Main St, Whitehouse, TX, 75791 with 5% annual appreciation on a $322,500 basis while $2,641/mo rent supports operations. Total monthly income totals $2,641/mo and a $1,578/mo payment preserves $348/mo for cash returns. Annual cash flow comes to $4,177/yr on $106,909 deployed, and return on cash invested reaches 23.82% in year one. Equity gained on principal adds $2,081/yr, and five-year appreciation sums $89,101 alongside rental yield of 9.83%. Five-year ROI measures 125.04% and total cumulative return in cash totals $133,676.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,641/mo property income versus a $1,578/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75791, Whitehouse, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,675 (100%) |
| Owner Occupied HU | 3,948 (69.6%) |
| Renter Occupied HU | 1,462 (25.8%) |
| Vacant Housing Units | 265 ( 4.7%) |
| Median Home Value | $260,651 |
| Average Home Value | $311,670 |
Housing Distribution
Address Breakdown
Residential
5,670
Single Family
5,525
Multi-Family
145
Businesses
444
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Forestdale Development
Mls Name: IH&P LLC
Mls ID: #N/A