1702 Rampart StColumbusTX78934
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbus at 1702 Rampart St, Columbus, TX, 78934 with 5% annual appreciation on a $345,000 basis while $3,337/mo rent supports operations. Total monthly income totals $3,337/mo and a $1,689/mo payment preserves $883/mo for cash returns. Annual cash flow comes to $10,599/yr on $114,368 deployed, and return on cash invested reaches 29.18% in year one. Equity gained on principal adds $2,226/yr, and five-year appreciation sums $95,317 alongside rental yield of 11.61%. Five-year ROI measures 153.78% and total cumulative return in cash totals $175,876.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,337/mo property income versus a $1,689/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1955
10,136 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78934, Columbus, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,383 (100%) |
| Owner Occupied HU | 2,115 (62.5%) |
| Renter Occupied HU | 732 (21.6%) |
| Vacant Housing Units | 536 (15.8%) |
| Median Home Value | $262,560 |
| Average Home Value | $355,430 |
Housing Distribution
Address Breakdown
Residential
3,106
Single Family
2,828
Multi-Family
278
Businesses
557
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices