1702 Rampart St, Columbus, TX, 78934 | $588/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1702 Rampart St, Columbus, TX, 78934 | $588/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2779 sft

2007 Fm 2434, Weimar, TX, 78962

3 Bed
3 Bath
2214 sft

1087 County Road 156, Columbus, TX, 78934

7 Bed
5 Bath
- sft

1760 County Road 215, Weimar, TX, 78962

4 Bed
2 Bath
2241 sft

2800 Fm 1579, Schulenburg, TX, 78956

Nearby investment properties with comparable prices

4 Bed
2 Bath
2140 sft

371 County Road 146, Hallettsville, TX, 77964

- Bed
- Bath
- sft

Oakridge Rd, Weimar, TX, 78962

3 Bed
2 Bath
1530 sft

1027 Garden Oaks St, Columbus, TX, 78934

3 Bed
1 Bath
1440 sft

1868 County Road 218, Weimar, TX, 78962

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Columbus at 1702 Rampart St, Columbus, TX, 78934 with 5% annual appreciation on a $350,000 basis while $3,077/mo rent supports operations. Total monthly income totals $3,077/mo and a $1,713/mo payment preserves $588/mo for cash returns. Annual cash flow comes to $7,058/yr on $116,025 deployed, and return on cash invested reaches 25.99% in year one. Equity gained on principal adds $2,258/yr, and five-year appreciation sums $96,699 alongside rental yield of 10.55%. Five-year ROI measures 136.71% and total cumulative return in cash totals $158,618.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,077/mo property income versus a $1,713/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1955

10,136 sqft lot

$N/A/sqft

No HOA

More details about the property

Step into this stunningly remodeled 4-bedroom, 3-bath home, perfectly situated on a generous lot that offers space, comfort, & versatility. This spacious residence features a thoughtful layout ideal for both everyday living & entertaining. The heart of the home is a modern, kitchen w/granite countertops, and a walk-in pantry that that seamlessly flows into the bright & inviting living area, complete w/a cozy fireplace. Updated finishes & fixtures throughout give the home a fresh, contemporary feel while maintaining warmth and charm. In addition to the four well-sized bedrooms, the home boasts a large game room, ideal for movie nights, kids play, or weekend fun. A versatile bonus room offers even more flexibility use it as a home office, guest room, gym, or creative studio. Outside, enjoy the benefits of a spacious lot w/plenty of room for outdoor living, gardening. You have a stone fire pit, two covered patios & an outbuilding that would be fantastic for a home office or gym.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78934, Columbus, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,383 (100%)
Owner Occupied HU	2,115 (62.5%)
Renter Occupied HU	732 (21.6%)
Vacant Housing Units	536 (15.8%)
Median Home Value	$262,560
Average Home Value	$355,430