1702 N Hawthorne PlBrooklineMO65619
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brookline at 1702 N Hawthorne Pl, Brookline, MO, 65619 listed at $382,995 pairs $2,700/mo rent with a $1,875/mo payment to leave $314/mo cash flow. Total monthly income runs $2,700/mo, and annual cash flow reaches $3,772/yr on $126,963 cash to close. Return on cash invested measures 22.88% in year one, and rental yield registers 8.46% at a $382,995 basis. Equity gained on principal adds $2,471/yr, and annual property appreciation at 5% supports $105,814 by year five. Five-year ROI tracks 118.85% and total cumulative return in cash totals $150,893. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,700/mo property income relative to a $1,875/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65619, Brookline Station, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,015 (100%) |
| Owner Occupied HU | 2,835 (70.6%) |
| Renter Occupied HU | 1,010 (25.2%) |
| Vacant Housing Units | 170 ( 4.2%) |
| Median Home Value | $293,692 |
| Average Home Value | $312,828 |
Housing Distribution
Address Breakdown
Residential
3,947
Single Family
3,871
Multi-Family
76
Businesses
123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices