1702 E Main StWhitehouseTX75791
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Whitehouse at 1702 E Main St, Whitehouse, TX, 75791 priced at $327,600 pairs $2,854/mo rent with $525/mo cash flow after a $1,603/mo payment. Total monthly income equals $2,854/mo, and annual cash flow comes to $6,298/yr on $108,599 invested. Return on cash invested is 25.71% in year one, and rental yield stands at 10.45% on a $327,600 basis. Equity gained on principal adds $2,114/yr, and 5% annual appreciation accumulates to $90,510 by year five. Five-year ROI measures 135.14% and total cumulative return in cash reaches $146,761. For financing, Ziffy Mortgage’s DSCR program evaluates $2,854/mo property income against a $1,603/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75791, Whitehouse, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,675 (100%) |
| Owner Occupied HU | 3,948 (69.6%) |
| Renter Occupied HU | 1,462 (25.8%) |
| Vacant Housing Units | 265 ( 4.7%) |
| Median Home Value | $260,651 |
| Average Home Value | $311,670 |
Housing Distribution
Address Breakdown
Residential
5,670
Single Family
5,525
Multi-Family
145
Businesses
444
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Forestdale Development
Mls Name: IH&P LLC
Mls ID: #N/A