1702 Bamba Ct, Belen, NM, 87002 | $63/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1050 sft

39 Cereza Cir, Los Lunas, NM, 87031

2 Bed
2 Bath
1802 sft

1019 Santa Anita Dr, Belen, NM, 87002

3 Bed
2 Bath
2000 sft

151 San Lorenzo Rd, Veguita, NM, 87062

2 Bed
1 Bath
896 sft

4916 Moore Cir, Los Lunas, NM, 87031

Nearby investment properties with comparable prices

3 Bed
2 Bath
1204 sft

1105 W Didier Ave, Belen, NM, 87002

2 Bed
2 Bath
1211 sft

1706 Zamora Ct, Rio Communities, NM, 87002

2 Bed
2 Bath
1252 sft

500 Western Dr, Rio Communities, NM, 87002

4 Bed
2 Bath
1870 sft

11 Victoria St, Belen, NM, 87002

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Belen at 1702 Bamba Ct, Belen, NM, 87002 generates $1,530/mo in rent and, after a $1,223/mo payment, leaves $63/mo in cash flow. Total monthly income is $1,530/mo, and annual cash flow is $759/yr on $82,858 invested. Return on cash invested sits at 20.83% in year one, and rental yield is 7.35% on a $249,950 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation builds toward $69,057 over five years. Five-year ROI reaches 107.38% and total cumulative return in cash sums $88,974. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,530/mo property income rather than buyer’s personal income.

Townhouse

Built in 1979

2,613 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 87002, Belen, NM area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,289 (100%)
Owner Occupied HU	6,502 (70.0%)
Renter Occupied HU	1,915 (20.6%)
Vacant Housing Units	872 ( 9.4%)
Median Home Value	$214,461
Average Home Value	$234,200