17010 Blue Mist CirSugar LandTX77498








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Sugar Land at 17010 Blue Mist Cir, Sugar Land, TX, 77498 generates $2,422/mo in rent and, after a $1,444/mo payment, leaves $324/mo in cash flow. Total monthly income is $2,422/mo, and annual cash flow is $3,889/yr on $97,793 invested. Return on cash invested sits at 23.89% in year one, and rental yield is 9.85% on a $295,000 entry. Equity gained on principal adds $1,904/yr, while 5% annual appreciation builds toward $81,503 over five years. Five-year ROI reaches 125.42% and total cumulative return in cash sums $122,654. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,422/mo property income rather than buyer’s personal income.
Single Family
Built in 1990
5,749 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Afsheen Akhtar • HomeSmart
Mls Name: HAR
Mls ID: #90822572







