Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 17003 Nautical Pointe Ln, Houston, TX, 77095 offers a 9.2% rental yield on a $370,000 purchase with $2,836/mo rent. Total monthly income registers $2,836/mo, and a $1,811/mo payment leaves $88/mo available for distribution. Annual cash flow reaches $1,058/yr on $122,655 to close, and return on cash invested stands at 20.77% in year one. Equity gained on principal adds $2,388/yr while 5% annual appreciation supports $102,224 over five years. Portfolio math shows five-year ROI at 109.11% and total cumulative return in cash at $133,829. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,836/mo property income against a $1,811/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2003
8,768 sqft lot
$N/A/sqft
$1,400 annually HOA
Neighborhood data shown for ZIP Code: 77095, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,210 (100%) |
| Owner Occupied HU | 17,523 (66.9%) |
| Renter Occupied HU | 7,586 (28.9%) |
| Vacant Housing Units | 1,101 ( 4.2%) |
| Median Home Value | $314,917 |
| Average Home Value | $335,145 |
Residential
25,693
Single Family
20,074
Multi-Family
5,619
Businesses
1,242
Date | Event | Price |
|---|---|---|
| 2025-04-14 | Listed for sale | $370,000 |
| 2007-06-11 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-15 | $2501.10 | 3.44% | $330,707 | -6.03% |
| 2023-04-15 | $2417.87 | -5.32% | $351,920 | -5.16% |
| 2022-04-15 | $2553.81 | N/A | $371,058 | 29.31% |
Listed by: Lisa Hudgens • RE/MAX Partners
Mls Name: HAR
Mls Provider:
Mls ID: #96588508
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
