Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cypress at 19303 Hamilton Hills Dr, Cypress, TX, 77433 generates $3,130/mo in rent and, after a $1,811/mo payment, leaves $201/mo in cash flow. Total monthly income is $3,130/mo, and annual cash flow is $2,410/yr on $122,655 invested. Return on cash invested sits at 21.87% in year one, and rental yield is 10.15% on a $370,000 entry. Equity gained on principal adds $2,388/yr, while 5% annual appreciation builds toward $102,224 over five years. Five-year ROI reaches 115.65% and total cumulative return in cash sums $141,845. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,130/mo property income rather than buyer’s personal income.
Single Family
Built in 2012
5,789 sqft lot
$N/A/sqft
$298 monthly HOA
Neighborhood data shown for ZIP Code: 77433, Cypress, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 45,531 (100%) |
| Owner Occupied HU | 35,404 (77.8%) |
| Renter Occupied HU | 7,715 (16.9%) |
| Vacant Housing Units | 2,412 ( 5.3%) |
| Median Home Value | $399,699 |
| Average Home Value | $445,853 |
Residential
41,894
Single Family
37,471
Multi-Family
4,423
Businesses
1,679
Date | Event | Price |
|---|---|---|
| 2025-05-09 | Listed for sale | $370,000 |
| 2025-04-28 | Listing removed | $359,900 |
| 2025-03-03 | Price change | $359,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-09 | $218.25 | -8.62% | $366,078 | -8.76% |
| 2023-05-09 | $238.85 | -12.59% | $401,214 | 13.38% |
| 2022-05-09 | $273.26 | N/A | $353,864 | 19.68% |
What's Special
Radiant Attic Barrier
Listed by: Collette King • RE/MAX Universal
Mls Name: HAR
Mls Provider:
Mls ID: #82121466
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
