Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sugar Land at 16830 Needle Ridge Ct, Sugar Land, TX, 77498 earns $347/mo cash flow from $2,836/mo rent with a $1,713/mo payment. Total monthly income totals $2,836/mo, and annual cash flow totals $4,166/yr on $116,025 capital. ROI tracks 23.5% on current figures, and rental yield reads 9.72% at a $349,999 purchase. Equity gained on principal adds $2,258/yr, and 5% annual appreciation supports $96,698 over five years. Five-year ROI reaches 123.33% and total cumulative return in cash sums $143,090. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,836/mo property income instead of your personal income.
Single Family
Built in 1997
6,516 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Anthony Nguyen • City Insight Houston
Mls Name: HAR
Mls ID: #73348045
