Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 1700 Versailles Rd, Fort Worth, TX, 76116 at $545,000 posts ROI 16.28% with from $3,311/mo rent. Total monthly income equals $3,311/mo. Return on cash invested measures 16.28% and rental yield reads 7.29% at the current $545,000. Equity gained on principal adds $3,517/yr, and 5% annual appreciation supports $150,573 by year five. Five-year ROI prints 84.55% and total cumulative return in cash totals $151,608. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,311/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1959
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76116, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,108 (100%) |
| Owner Occupied HU | 8,432 (33.6%) |
| Renter Occupied HU | 14,659 (58.4%) |
| Vacant Housing Units | 2,017 ( 8.0%) |
| Median Home Value | $366,259 |
| Average Home Value | $466,167 |
Residential
23,925
Single Family
13,115
Multi-Family
10,810
Businesses
1,943
Date | Event | Price |
|---|---|---|
| 2025-03-23 | Listed for sale | $545,000 |
| 2025-03-05 | Listing removed | $545,000 |
| 2025-02-20 | Listed for sale | $545,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-24 | $6768.20 | -2.98% | $385,000 | N/A |
| 2023-03-24 | $6976.07 | -14.02% | $385,000 | 9.66% |
| 2022-03-24 | $8113.65 | -1.40% | $351,076 | 4.18% |
Listed by: Kristen Williams • Agape and Associates LLC
Mls Name: NTREIS
Mls ID: #20849397
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
