Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Haslet at 1700 Cornwall Ave, Haslet, TX, 76052 priced at $517,607 converts $3,600/mo rent into after a $2,533/mo obligation. Total monthly income equals $3,600/mo. Return on cash invested prints 19.49% in year one, and rental yield reads 8.35% against a $517,607 entry. Equity gained on principal adds $3,340/yr, while 5% annual appreciation compiles into $143,005 by year five. Five-year ROI reaches 101.8% and total cumulative return in cash sums $173,356. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,600/mo property income covering a $2,533/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2025-03-28 | Listed for sale | $517,607 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Darren Cohen • Highland Homes
Mls Name: Highland Homes
Mls Provider:
Mls ID: #N/A
