Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 1700 Baird Farm Cir APT 1302, Arlington, TX, 76006 uses $39,780 cash to close to unlock $540/yr annual cash flow and $45/mo monthly cash flow. Total monthly income runs $1,158/mo, and a $587/mo payment keeps the spread at $45/mo. Purchase price stands at $120,000, and rental yield measures 11.58% with $1,158/mo rent. Return on cash invested shows 21.27% in year one, and 5% annual appreciation builds toward $33,154 over five years. Five-year ROI reaches 114.17% and total cumulative return in cash records $45,415. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,158/mo property income covering a $587/mo payment rather than investor’s personal income.
Condo
Built in 1984
1,568 sqft lot
$N/A/sqft
$260 monthly HOA
Neighborhood data shown for ZIP Code: 76006, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,773 (100%) |
| Owner Occupied HU | 3,188 (23.1%) |
| Renter Occupied HU | 9,540 (69.3%) |
| Vacant Housing Units | 1,045 ( 7.6%) |
| Median Home Value | $336,545 |
| Average Home Value | $355,682 |
Residential
12,947
Single Family
3,563
Multi-Family
9,384
Businesses
940
Date | Event | Price |
|---|---|---|
| 2025-04-01 | Listed for sale | $120,000 |
| 2025-03-26 | Listed for rent | $1,000 |
| 2023-02-03 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2016-04-01 | $801.42 | 1.97% | $30,112 | 1.05% |
| 2015-04-01 | $785.97 | N/A | $29,800 | N/A |
| 2014-04-01 | $785.97 | N/A | $29,800 | N/A |
Listed by: Minh Hoang • Avignon Realty
Mls Name: NTREIS
Mls ID: #20888408
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
