Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Needham Heights at 170 West St UNIT 170, Needham Heights, MA, 02494 earns from $5,285/mo rent with a $4,841/mo payment. Total monthly income totals $5,285/mo. ROI tracks 16.01% on current figures, and rental yield reads 6.41% at a $989,000 purchase. Equity gained on principal adds $6,382/yr, and 5% annual appreciation supports $273,242 over five years. Five-year ROI reaches 82.25% and total cumulative return in cash sums $267,618. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,285/mo property income instead of your personal income.
Condo
Built in 1870
N/A lot
$N/A/sqft
$150 monthly HOA
Neighborhood data shown for ZIP Code: 02494, Needham Heights, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,424 (100%) |
| Owner Occupied HU | 2,729 (61.7%) |
| Renter Occupied HU | 1,359 (30.7%) |
| Vacant Housing Units | 336 ( 7.6%) |
| Median Home Value | $1,132,830 |
| Average Home Value | $1,231,080 |
Residential
4,439
Single Family
3,096
Multi-Family
1,343
Businesses
829
Date | Event | Price |
|---|---|---|
| 2024-11-07 | Price change | $989,000 |
| 2024-10-01 | Price change | $999,000 |
| 2024-09-10 | Listed for sale | $1,050,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Judith Brady • Berkshire Hathaway HomeServices Commonwealth Real Estate
Mls Name: MLS PIN
Mls ID: #73330568
Disclaimer: The property listing data and information set forth herein were provided to MLS Property Information Network, Inc. from third party sources, including sellers, lessors and public records, and were compiled by MLS Property Information Network, Inc. The property listing data and information are for the personal, non commercial use of consumers having a good faith interest in purchasing or leasing listed properties of the type displayed to them and may not be used for any purpose other than to identify prospective properties which such consumers may have a good faith interest in purchasing or leasing. MLS Property Information Network, Inc. and its subscribers disclaim any and all representations and warranties as to the accuracy of the property listing data and information set forth herein.
